County Profile for Broadwater - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,223,698 Total Charges 6,559,540
Fixed Assets 1,025,522 Contract Allowance 1,150,294
Other Assets 0 Operating Revenue 5,409,246
Total Assets 2,249,220 Operating Expenses 6,434,144
Current Liabilities 330,997 Operating Margin -1,024,898
Long Term Liabilities 1,121,972 Other Income 654,324
Total Equity 796,251 Other Expense 0
Total Liabilities and Equity 2,249,220 Net Profit or Loss -370,574

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $128,792 Revenue per Bed $540,925 Revenue per Person $5,409,246
Net Margin per Discharge ($24,402) Net Margin per Bed ($102,490) Net Margin per Person ($1,024,898)
Net Profit per Discharge ($8,823) Net Profit per Bed ($37,057) Net Profit per Person ($370,574)
Net Fixed Assets per Discharge $24,417 Net Fixed Assets per Bed $102,552 Net Fixed Assets per Bed $1,025,522
Long Term Debt per Discharge $26,714 Long Term Debt per Bed $112,197 Long Term Debt per Person $1,121,972
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.6 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,453 Net Fixed Assets 2,387 Population Estimate 1,151
Total Revenue 2,432 Long Term Liabilities 1,835 Total Patient Discharges 2,479
Net Margin 1,915 Total Patient Beds 2,483
Net Profit or Loss 2,539

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 975,620 446,511 2.1850
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,192,813 1,823,492 1.2025
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 126,897 13 Nursing Administration 53,970
02,03 Captial Related - Movable Equipment 133,732 14 Central Services and Supply 0
04 Employee Benefits 501,429 15 Pharmacy 0
05 Administrative and General 1,159,850 16 Medical Records and Medical Library 122,207
06 Maintenance and Repairs 0 17 Social Services 74,857
07 Operation of Plant 272,595 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 138,204 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,648 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,954,389

County Profile for Broadwater - 2017